| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 33,524 | -7.29% | 36,162 | 36,943 | 37,902 | 114,904 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 933,532 | 6.99% | 872,517 | 854,807 | 785,197 | 785,183 |
| 在建工程 | 94,298 | -10.67% | 105,556 | 53,906 | 125,414 | 108,961 |
| 无形资产 | 112,833 | 0.80% | 111,933 | 136,452 | 153,151 | 192,149 |
| 商誉 | 355,279 | -36.14% | 556,364 | 592,094 | 593,429 | 860,540 |
| 其他非流动资产 | 336,669 | -22.20% | 432,716 | 421,618 | 342,187 | 370,905 |
| 1,866,135 | -11.78% | 2,115,248 | 2,095,820 | 2,037,280 | 2,432,641 | |
流动资产 | ||||||
| 货币资金 | 1,360,071 | 1,099.01% | 113,433 | 719,496 | 75,779 | 137,589 |
| 应收账款 | 575,960 | 18.93% | 484,274 | 418,645 | 242,353 | 259,439 |
| 存货 | 636,900 | 19.74% | 531,912 | 472,103 | 372,524 | 286,564 |
| 其他流动资产 | 166,478 | 11.05% | 149,917 | 96,456 | 79,177 | 129,611 |
| 2,739,409 | 114.09% | 1,279,536 | 1,706,700 | 769,833 | 813,203 | |
流动负债 | ||||||
| 短期借款 | 510,193 | -63.12% | 1,383,434 | 1,427,158 | 1,198,524 | 1,151,258 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 331,754 | 27.84% | 259,500 | 226,964 | 224,446 | 196,591 |
| 其他流动负债 | 224,934 | -54.55% | 494,868 | 716,006 | 1,435,975 | 927,818 |
| 1,066,882 | -50.09% | 2,137,802 | 2,370,129 | 2,858,946 | 2,275,666 | |
| 流动资产净值 | 1,672,528 | -294.87% | (858,266) | (663,429) | (2,089,112) | (1,462,463) |
| 资产总额减流动负债 | 3,538,663 | 181.52% | 1,256,982 | 1,432,392 | (51,832) | 970,178 |
非流动负债 | ||||||
| 长期借款 | 24,546 | 124.60% | 10,929 | 40,846 | 66,917 | 350,080 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 165,756 | -85.67% | 1,157,007 | 974,063 | 280,519 | 200,309 |
| 190,302 | -83.71% | 1,167,936 | 1,014,909 | 347,436 | 550,388 | |
总权益 | ||||||
| 实收股本 | 1,396,088 | 59.90% | 873,101 | 873,101 | 671,616 | 671,616 |
| 储备项目 | 1,947,699 | -352.13% | (772,497) | (445,088) | (1,061,077) | (243,086) |
| 股东权益 | 3,343,787 | 3,223.71% | 100,604 | 428,013 | (389,461) | 428,530 |
| 非控股权益 | 4,573 | -139.57% | (11,558) | (10,531) | (9,806) | (8,741) |