| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 68,501 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 2,023 | -22.07% | 2,596 | 3,170 | 3,743 | 4,319 |
| 固定资产 | 393,143 | 1.42% | 387,626 | 259,460 | 210,400 | 157,599 |
| 在建工程 | 76,948 | 80.96% | 42,523 | 90,229 | 33,746 | 49,564 |
| 无形资产 | 64,229 | -0.46% | 64,527 | 64,731 | 64,263 | 31,772 |
| 商誉 | 0 | -100.00% | 13,594 | 0 | 0 | 0 |
| 其他非流动资产 | 30,942 | 30.62% | 23,689 | 19,382 | 18,253 | 9,580 |
| 635,786 | 18.94% | 534,556 | 436,972 | 330,405 | 252,835 | |
流动资产 | ||||||
| 货币资金 | 596,360 | 10.86% | 537,927 | 794,151 | 382,967 | 440,344 |
| 应收账款 | 382,826 | -0.35% | 384,181 | 317,632 | 341,500 | 301,172 |
| 存货 | 191,268 | 25.65% | 152,228 | 149,936 | 125,558 | 123,522 |
| 其他流动资产 | 431,227 | -2.60% | 442,759 | 322,794 | 323,870 | 260,745 |
| 1,601,681 | 5.58% | 1,517,095 | 1,584,514 | 1,173,894 | 1,125,783 | |
流动负债 | ||||||
| 短期借款 | 60,633 | 101.90% | 30,031 | 115,240 | 63,749 | 39,555 |
| 应付票据 | 301,553 | 36.26% | 221,307 | 160,159 | 167,739 | 158,309 |
| 应付帐款 | 270,497 | 6.57% | 253,814 | 206,968 | 190,038 | 182,333 |
| 其他流动负债 | 70,560 | 16.54% | 60,544 | 52,458 | 38,600 | 32,860 |
| 703,244 | 24.31% | 565,696 | 534,824 | 460,126 | 413,056 | |
| 流动资产净值 | 898,438 | -5.57% | 951,399 | 1,049,689 | 713,769 | 712,726 |
| 资产总额减流动负债 | 1,534,224 | 3.25% | 1,485,954 | 1,486,661 | 1,044,174 | 965,561 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | -100.00% | 333,482 | 326,164 | 0 | 0 |
| 其他非流动负债 | 25,113 | 13.75% | 22,077 | 23,573 | 15,216 | 5,983 |
| 25,113 | -92.94% | 355,560 | 349,738 | 15,216 | 5,983 | |
总权益 | ||||||
| 实收股本 | 130,963 | 17.00% | 111,933 | 80,000 | 80,000 | 66,667 |
| 储备项目 | 1,374,217 | 35.74% | 1,012,381 | 1,053,924 | 946,100 | 890,424 |
| 股东权益 | 1,505,180 | 33.88% | 1,124,314 | 1,133,924 | 1,026,100 | 957,091 |
| 非控股权益 | 3,931 | -35.36% | 6,081 | 2,999 | 2,858 | 2,487 |