2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 1,405,039,000 | 9.883% | 1,278,674,000 | 1,162,218,000 | 1,092,521,000 | 1,063,445,000 |
Interest Expense | (750,026,000) | 27.840% | (586,689,000) | (471,538,000) | (445,756,000) | (431,228,000) |
Net Interest Income | 655,013,000 | -5.343% | 691,985,000 | 690,680,000 | 646,765,000 | 632,217,000 |
Other Operating Income | 151,445,000 | 0.717% | 150,367,000 | 170,200,000 | 153,310,000 | 143,785,000 |
Total Operating Income | 806,458,000 | -4.261% | 842,352,000 | 860,880,000 | 800,075,000 | 776,002,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 806,458,000 | -4.261% | 842,352,000 | 860,880,000 | 800,075,000 | 776,002,000 |
Operating Expenses | (238,698,000) | -0.273% | (239,351,000) | (236,227,000) | (206,585,000) | (207,776,000) |
Impairment Losses on Loans & Advances | (143,422,000) | 0.174% | (143,173,000) | (168,267,000) | (171,830,000) | (162,108,000) |
Other Impairment Losses | (7,394,000) | -81.283% | (39,504,000) | (34,356,000) | (30,838,000) | (16,849,000) |
Operating Profit / (Loss) | 416,944,000 | -0.804% | 420,324,000 | 422,030,000 | 390,822,000 | 389,269,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 5,022,000 | 14.240% | 4,396,000 | 2,869,000 | 1,304,000 | 2,520,000 |
Profit / (Loss) before Taxation | 421,966,000 | -0.648% | 424,720,000 | 424,899,000 | 392,126,000 | 391,789,000 |
Taxation | (56,850,000) | -9.200% | (62,610,000) | (74,683,000) | (74,441,000) | (78,428,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (1,123,000) | 14.826% | (978,000) | (1,878,000) | (1,779,000) | (1,137,000) |
Others | (14,964,000) | 1.040% | (14,810,000) | (3,560,000) | (3,560,000) | -- |
Profit / (Loss) Attributable to Shareholders | 349,029,000 | 0.782% | 346,322,000 | 344,778,000 | 312,346,000 | 312,224,000 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 34,774,000 | 2.237% | 34,013,000 | 31,319,000 | 29,653,000 | 28,544,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 98.000 | 1.031% | 97.000 | 95.000 | 86.000 | 86.000 |
DPS (cts) | 30.640 | -- | 30.350 | 29.330 | 26.600 | 26.280 |
Dividend Payout Ratio (%) | 31.265% | -- | 31.289% | 30.874% | 30.930% | 30.558% |
Cash flow per share ($) | 3.976 | -- | 3.941 | 1.013 | 4.370 | 1.350 |
NBV per share ($) | 9.925 | -- | 9.193 | 8.524 | 7.894 | 7.509 |
Remarks: | Real time quote last updated: 01/11/2024 11:40 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 166,805,000 |
%Change | -1.943% |
EPS / (LPS) | RMB 0.470 |
NBV Per Share (¥) | RMB 10.168 |