| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 110,082 | 19.701% | 91,964 | 124,875 | 122,155 | 16,107 |
| Land & other Lease Assets | 0 | -- | 0 | 0 | 0 | 0 |
| Intangible Assets | 684,052 | 14.554% | 597,145 | 645,978 | 382,922 | 423,699 |
| Interests in Asso. & JCEs | 40,874 | 53.385% | 26,648 | 24,300 | 176,051 | 2,789 |
| Other Non-current Assets | 119,456 | 129.106% | 52,140 | 53,571 | 62,472 | 53,839 |
| 954,464 | 24.296% | 767,897 | 848,724 | 743,600 | 496,434 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 16,920 | -6.926% | 18,179 | 19,301 | 0 | 0 | |
| Trade Receivables | 411,485 | 20.353% | 341,899 | 243,161 | 164,877 | 146,810 | |
| Cash & Bank Balances | 2,558,041 | 24.866% | 2,048,631 | 1,386,363 | 596,729 | 724,588 | |
| Other Current Assets | 453,268 | 11.537% | 406,382 | 293,307 | 215,011 | 254,596 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 3,439,714 | 22.188% | 2,815,091 | 1,942,132 | 976,617 | 1,125,994 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 493,169 | 28.914% | 382,557 | 292,997 | 189,739 | 226,120 | ||
| S-T Debt & Leases | 43,593 | 12.105% | 38,886 | 32,825 | 25,946 | 7,536 | ||
| Other Current Liabilities | 858,542 | -20.262% | 1,076,704 | 370,588 | 133,389 | 493,641 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 1,395,304 | -6.865% | 1,498,147 | 696,410 | 349,074 | 727,297 | |||
| Net Current Assets | 2,044,410 | 55.239% | 1,316,944 | 1,245,722 | 627,543 | 398,697 | ||
| Total Assets Less Current Liabilities | 2,998,874 | 43.842% | 2,084,841 | 2,094,446 | 1,371,143 | 895,131 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 42,411 | -4.546% | 44,431 | 75,442 | 86,244 | 3,229 | |||
| Other Non-current Liabilities | 382,075 | -0.895% | 385,525 | 71,509 | 46,889 | 51,808 | |||
| 424,486 | -1.272% | 429,956 | 146,951 | 133,133 | 55,037 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 977 | 0.102% | 976 | 818 | 818 | 759 | ||||
| Reserves | 2,433,450 | 58.001% | 1,540,147 | 1,120,125 | 707,004 | 476,044 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 2,434,427 | 57.964% | 1,541,123 | 1,120,943 | 707,822 | 476,803 | ||||
| Non-controlling Interests | 139,961 | 23.030% | 113,762 | 826,552 | 530,188 | 363,291 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 2,574,388 | 55.563% | 1,654,885 | 1,947,495 | 1,238,010 | 840,094 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 0 | 0 | 0 | 47 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 09/04/2026 17:57 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 934,534 |
| %Change | 94.569% |
| EPS / (LPS) | RMB 0.740 |
| NBV Per Share (¥) | RMB 1.723 |