2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 375,610,000 | 6.291% | 353,380,000 | 327,056,000 | 307,425,000 | 292,994,000 |
Interest Expense | (160,941,000) | 19.088% | (135,145,000) | (123,137,000) | (122,394,000) | (119,904,000) |
Net Interest Income | 214,669,000 | -1.634% | 218,235,000 | 203,919,000 | 185,031,000 | 173,090,000 |
Other Operating Income | 121,933,000 | -1.651% | 123,980,000 | 123,458,000 | 102,367,000 | 94,975,000 |
Total Operating Income | 336,602,000 | -1.640% | 342,215,000 | 327,377,000 | 287,398,000 | 268,065,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 336,602,000 | -1.640% | 342,215,000 | 327,377,000 | 287,398,000 | 268,065,000 |
Operating Expenses | (120,991,000) | -0.877% | (122,061,000) | (116,879,000) | (102,814,000) | (91,497,000) |
Impairment Losses on Loans & Advances | (46,635,000) | 3.273% | (45,157,000) | (37,020,000) | (46,882,000) | (54,214,000) |
Other Impairment Losses | 5,166,000 | -- | (12,409,000) | (29,335,000) | (18,143,000) | (6,945,000) |
Operating Profit / (Loss) | 174,142,000 | 7.106% | 162,588,000 | 144,143,000 | 119,559,000 | 115,409,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 2,476,000 | -1.941% | 2,525,000 | 4,030,000 | 2,881,000 | 1,723,000 |
Profit / (Loss) before Taxation | 176,618,000 | 6.968% | 165,113,000 | 148,173,000 | 122,440,000 | 117,132,000 |
Taxation | (28,612,000) | 10.818% | (25,819,000) | (27,339,000) | (24,481,000) | (23,709,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (1,404,000) | 9.516% | (1,282,000) | (912,000) | (617,000) | (556,000) |
Others | (3,562,000) | 0.000% | (3,562,000) | (1,975,000) | -- | -- |
Profit / (Loss) Attributable to Shareholders | 143,040,000 | 6.389% | 134,450,000 | 117,947,000 | 97,342,000 | 92,867,000 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 16,383,000 | 4.865% | 15,623,000 | 14,505,000 | 13,495,000 | 11,806,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 563.000 | 7.034% | 526.000 | 461.000 | 379.000 | 362.000 |
DPS (cts) | 197.200 | -- | 173.800 | 152.200 | 125.300 | 120.000 |
Dividend Payout Ratio (%) | 35.027% | -- | 33.042% | 33.015% | 33.061% | 33.149% |
Cash flow per share ($) | 14.185 | -- | 22.607 | 7.218 | 16.706 | 0.176 |
NBV per share ($) | 37.803 | -- | 33.804 | 30.364 | 26.716 | 24.239 |
Remarks: | Real time quote last updated: 01/11/2024 10:34 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 72,768,000 |
%Change | -1.368% |
EPS / (LPS) | RMB 2.890 |
NBV Per Share (¥) | RMB 39.145 |