2023/12 - Final USD(K$) | %Chg (Compare to Final) | 2022/12 USD(K$) | 2021/12 USD(K$) | 2020/12 USD(K$) | 2019/12 USD(K$) | |
Interest Income | 100,868,000 | 90.944% | 52,826,000 | 36,188,000 | 41,756,000 | 54,695,000 |
Interest Expense | (65,072,000) | 189.866% | (22,449,000) | (9,699,000) | (14,178,000) | (24,233,000) |
Net Interest Income | 35,796,000 | 17.839% | 30,377,000 | 26,489,000 | 27,578,000 | 30,462,000 |
Other Operating Income | 30,262,000 | 49.494% | 20,243,000 | 37,451,000 | 35,496,000 | 40,562,000 |
Total Operating Income | 66,058,000 | 30.498% | 50,620,000 | 63,940,000 | 63,074,000 | 71,024,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | (14,388,000) | (12,645,000) | (14,926,000) |
Net Operating Income | 66,058,000 | 30.498% | 50,620,000 | 49,552,000 | 50,429,000 | 56,098,000 |
Operating Expenses | (32,070,000) | -1.930% | (32,701,000) | (34,620,000) | (34,432,000) | (42,349,000) |
Impairment Losses on Loans & Advances | (3,447,000) | -3.823% | (3,584,000) | 824,000 | (8,580,000) | (2,591,000) |
Other Impairment Losses | 0 | -- | 0 | 104,000 | (237,000) | (165,000) |
Operating Profit / (Loss) | 30,541,000 | 113.052% | 14,335,000 | 15,860,000 | 7,180,000 | 10,993,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | (3,000,000) | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 2,807,000 | 3.085% | 2,723,000 | 3,046,000 | 1,597,000 | 2,354,000 |
Profit / (Loss) before Taxation | 30,348,000 | 77.911% | 17,058,000 | 18,906,000 | 8,777,000 | 13,347,000 |
Taxation | (5,789,000) | 615.575% | (809,000) | (4,213,000) | (2,678,000) | (4,639,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (1,026,000) | 48.696% | (690,000) | (776,000) | (870,000) | (1,325,000) |
Others | (1,101,000) | -9.233% | (1,213,000) | (1,303,000) | (1,241,000) | (1,324,000) |
Profit / (Loss) Attributable to Shareholders | 22,432,000 | 56.364% | 14,346,000 | 12,614,000 | 3,988,000 | 6,059,000 |
2023/12 - Final USD(K$) | %Chg (Compare to Final) | 2022/12 USD(K$) | 2021/12 USD(K$) | 2020/12 USD(K$) | 2019/12 USD(K$) | |
Depreciation & Amortisation | 3,467,000 | -9.948% | 3,850,000 | 4,286,000 | 5,241,000 | 10,519,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 115.000 | 59.722% | 72.000 | 62.000 | 19.000 | 30.000 |
DPS (cts) | 61.000 | -- | 32.000 | 25.000 | 15.000 | 30.000 |
Dividend Payout Ratio (%) | 53.043% | -- | 44.444% | 40.323% | 78.947% | 100.000% |
Cash flow per share ($) | 2.008 | -- | 0.975 | 5.165 | 9.035 | 1.475 |
NBV per share ($) | 8.701 | -- | 7.790 | 8.523 | 8.410 | 8.913 |
Remarks: | Real time quote last updated: 20/12/2024 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K$) | USD 16,586,000 |
%Change | -2.240% |
EPS / (LPS) | USD 0.890 |
NBV Per Share ($) | USD 8.832 |